{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["自评表","纵向"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"自评表","index":0,"n_rows":116,"n_cols":11,"rows_kept":116,"merged":[[0,0,0,3],[0,5,0,7],[1,0,1,10],[2,0,2,1],[2,2,2,10],[3,0,3,1],[3,2,3,6],[3,8,3,10],[4,0,6,0],[4,1,5,1],[4,2,4,6],[4,7,4,10],[5,2,5,6],[5,7,5,10],[6,2,6,10],[7,0,12,0],[7,4,7,6],[8,4,8,6],[8,10,12,10],[9,4,9,6],[10,4,10,6],[11,4,11,6],[12,4,12,6],[13,0,17,0],[14,1,16,1],[14,2,15,2],[18,0,18,7],[19,1,19,10],[20,1,20,10],[21,1,21,10],[22,0,22,4],[22,5,22,10],[24,0,24,10],[25,0,25,1],[25,2,25,10],[26,0,26,1],[26,2,26,6],[26,8,26,10],[27,0,29,0],[27,1,28,1],[27,2,27,6],[27,7,27,10],[28,2,28,6],[28,7,28,10],[29,2,29,10],[30,0,35,0],[30,4,30,6],[31,4,31,6],[31,10,35,10],[32,4,32,6],[33,4,33,6],[34,4,34,6],[35,4,35,6],[36,0,40,0],[37,1,39,1],[37,2,38,2],[41,0,41,7],[42,1,42,10],[43,1,43,10],[44,1,44,10],[45,0,45,4],[45,5,45,10],[47,0,47,10],[48,0,48,1],[48,2,48,10],[49,0,49,1],[49,2,49,6],[49,8,49,10],[50,0,52,0],[50,1,51,1],[50,2,50,6],[50,7,50,10],[51,2,51,6],[51,7,51,10],[52,2,52,10],[53,0,58,0],[53,4,53,6],[54,4,54,6],[54,10,58,10],[55,4,55,6],[56,4,56,6],[57,4,57,6],[58,4,58,6],[59,0,61,0],[62,0,62,7],[63,1,63,10],[64,1,64,10],[65,1,65,10],[66,0,66,4],[66,5,66,10],[68,0,68,10],[69,0,69,1],[69,2,69,10],[70,0,70,1],[70,2,70,6],[70,8,70,10],[71,0,73,0],[71,1,72,1],[71,2,71,6],[71,7,71,10],[72,2,72,6],[72,7,72,10],[73,2,73,10],[74,0,79,0],[74,4,74,6],[75,4,75,6],[75,10,79,10],[76,4,76,6],[77,4,77,6],[78,4,78,6],[79,4,79,6],[80,0,84,0],[81,1,82,1],[83,1,84,1],[83,2,84,2],[85,0,85,7],[86,1,86,10],[87,1,87,10],[88,1,88,10],[89,0,89,4],[89,5,89,10],[91,0,91,10],[92,0,92,1],[92,2,92,10],[93,0,93,1],[93,2,93,6],[93,8,93,10],[94,0,96,0],[94,1,95,1],[94,2,94,6],[94,7,94,10],[95,2,95,6],[95,7,95,10],[96,2,96,10],[97,0,102,0],[97,4,97,6],[98,4,98,6],[98,10,102,10],[99,4,99,6],[100,4,100,6],[101,4,101,6],[102,4,102,6],[103,0,105,0],[106,0,106,7],[107,1,107,10],[108,1,108,10],[109,1,109,10],[110,0,110,4],[110,5,110,10],[112,0,112,10],[113,0,113,10],[114,0,114,10],[115,0,115,10]]}
["报表编号：510000_0013zp"]
["部门预算项目支出绩效自评表（2022年度）"]
["项目名称",null,"51000021R000000019951-工资性支出"]
["主管部门",null,"四川省冶金地质勘查局部门",{"$nulls":4},"实施单位 （盖章）","四川省冶金地质勘查院"]
["项目基本情况","1.项目年度目标完成情况","项目年度目标",{"$nulls":4},"年度目标完成情况"]
[null,null,"严格执行相关政策，保障工资及时发放、足额发放，预算编制科学合理，减少结余资金",{"$nulls":4},"对照年度目标，说明相关任务目标的完成情况（100字以内）"]
[null,"2.项目实施内容及过程概述"]
["预算执行情况（10分）","年度预算数（万元）","年初预算","调整后预算数","预算执行数",null,null,"预算执行率","权重","得分","原因"]
[null,"总额",{"v":6728.31,"d":"6,728.31"},{"v":6728.31,"d":"6,728.31"},{"v":2217.81,"d":"2,217.81"},null,null,{"v":0.32962363505843223,"d":"32.96%"},10,null,"1.预算执行率=预算执行数/调整后预算数，预算执行率未达到90%的需说明原因（100字以内）;2.年中发生预算调整的（追加或调减）,应单独说明理由；3.其他资金包括：社会投入资金、银行贷款."]
[null,"其中：财政资金",{"v":2217.81,"d":"2,217.81"},{"v":2217.81,"d":"2,217.81"},{"v":2217.81,"d":"2,217.81"},null,null,{"v":1,"d":"100.00%"},"/","/"]
[null,"财政专户管理资金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00%"},"/","/"]
[null,"单位资金",{"v":4510.5,"d":"4,510.50"},{"v":4510.5,"d":"4,510.50"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00%"},"/","/"]
[null,"其他资金",{"$nulls":6},"/","/"]
["绩效指标（90分）","一级指标","二级指标","三级指标","指标性质","指标值","度量单位","完成值","权重","得分","未完成原因分析"]
[null,"产出指标","数量指标","足额保障率","＝","100","%",null,"22.5"]
[{"$nulls":3},"科目调整次数","≤","10","次",null,"22.5"]
[null,null,"时效指标","按时发放率","＝","100","%",null,"22.5"]
[null,"效益指标","经济效益指标","结余率（计算方法为：结余数/预算数）","≤","5","%",null,"22.5"]
["合计",{"$nulls":7},100]
["评价结论","结合自评情况，说明项目自评总分，说明项目实施取得的成效或成果。（200字以内）"]
["存在问题","结合自评情况，分析存在的问题及原因。（200字以内）"]
["改进措施","针对项目自评中发现的问题，提出下一步改进完善的意见及有关政策性建议。（200字以内）"]
["项目负责人：",{"$nulls":4},"财务负责人："]
[]
["部门预算项目支出绩效自评表（2022年度）"]
["项目名称",null,"51000021R000000019953-单位缴费"]
["主管部门",null,"四川省冶金地质勘查局部门",{"$nulls":4},"实施单位 （盖章）","四川省冶金地质勘查院"]
["项目基本情况","1.项目年度目标完成情况","项目年度目标",{"$nulls":4},"年度目标完成情况"]
[null,null,"严格执行相关政策，保障工资及时发放、足额发放，预算编制科学合理，减少结余资金",{"$nulls":4},"对照年度目标，说明相关任务目标的完成情况（100字以内）"]
[null,"2.项目实施内容及过程概述"]
["预算执行情况（10分）","年度预算数（万元）","年初预算","调整后预算数","预算执行数",null,null,"预算执行率","权重","得分","原因"]
[null,"总额",{"v":1488.53,"d":"1,488.53"},{"v":1488.53,"d":"1,488.53"},{"v":1035.68,"d":"1,035.68"},null,null,{"v":0.6957736827608446,"d":"69.58%"},10,null,"1.预算执行率=预算执行数/调整后预算数，预算执行率未达到90%的需说明原因（100字以内）;2.年中发生预算调整的（追加或调减）,应单独说明理由；3.其他资金包括：社会投入资金、银行贷款."]
[null,"其中：财政资金",{"v":1035.68,"d":"1,035.68"},{"v":1035.68,"d":"1,035.68"},{"v":1035.68,"d":"1,035.68"},null,null,{"v":1,"d":"100.00%"},"/","/"]
[null,"财政专户管理资金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00%"},"/","/"]
[null,"单位资金",452.85,452.85,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00%"},"/","/"]
[null,"其他资金",{"$nulls":6},"/","/"]
["绩效指标（90分）","一级指标","二级指标","三级指标","指标性质","指标值","度量单位","完成值","权重","得分","未完成原因分析"]
[null,"产出指标","数量指标","科目调整次数","≤","10","次",null,"22.5"]
[{"$nulls":3},"足额保障率","＝","100","%",null,"22.5"]
[null,null,"时效指标","按时发放率","＝","100","%",null,"22.5"]
[null,"效益指标","经济效益指标","结余率（计算方法为：结余数/预算数）","≤","5","%",null,"22.5"]
["合计",{"$nulls":7},100]
["评价结论","结合自评情况，说明项目自评总分，说明项目实施取得的成效或成果。（200字以内）"]
["存在问题","结合自评情况，分析存在的问题及原因。（200字以内）"]
["改进措施","针对项目自评中发现的问题，提出下一步改进完善的意见及有关政策性建议。（200字以内）"]
["项目负责人：",{"$nulls":4},"财务负责人："]
[]
["部门预算项目支出绩效自评表（2022年度）"]
["项目名称",null,"51000021R000000019955-离退休人员经费"]
["主管部门",null,"四川省冶金地质勘查局部门",{"$nulls":4},"实施单位 （盖章）","四川省冶金地质勘查院"]
["项目基本情况","1.项目年度目标完成情况","项目年度目标",{"$nulls":4},"年度目标完成情况"]
[null,null,"严格执行相关政策，保障工资及时、足额发放或社保及时、足额缴纳，预算编制科学合理，减少结余资金",{"$nulls":4},"对照年度目标，说明相关任务目标的完成情况（100字以内）"]
[null,"2.项目实施内容及过程概述"]
["预算执行情况（10分）","年度预算数（万元）","年初预算","调整后预算数","预算执行数",null,null,"预算执行率","权重","得分","原因"]
[null,"总额",{"v":0,"d":"0.00"},{"v":299.9232,"d":"299.92"},{"v":299.9232,"d":"299.92"},null,null,{"v":1,"d":"100.00%"},10,null,"1.预算执行率=预算执行数/调整后预算数，预算执行率未达到90%的需说明原因（100字以内）;2.年中发生预算调整的（追加或调减）,应单独说明理由；3.其他资金包括：社会投入资金、银行贷款."]
[null,"其中：财政资金",{"v":0,"d":"0.00"},{"v":299.9232,"d":"299.92"},{"v":299.9232,"d":"299.92"},null,null,{"v":1,"d":"100.00%"},"/","/"]
[null,"财政专户管理资金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00%"},"/","/"]
[null,"单位资金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00%"},"/","/"]
[null,"其他资金",{"$nulls":6},"/","/"]
["绩效指标（90分）","一级指标","二级指标","三级指标","指标性质","指标值","度量单位","完成值","权重","得分","未完成原因分析"]
[null,"产出指标","数量指标","发放（缴纳）覆盖率","＝","100","%",null,"60"]
[null,"效益指标","社会效益指标","足额保障率（参保率）","＝","100","%",null,"30"]
["合计",{"$nulls":7},100]
["评价结论","结合自评情况，说明项目自评总分，说明项目实施取得的成效或成果。（200字以内）"]
["存在问题","结合自评情况，分析存在的问题及原因。（200字以内）"]
["改进措施","针对项目自评中发现的问题，提出下一步改进完善的意见及有关政策性建议。（200字以内）"]
["项目负责人：",{"$nulls":4},"财务负责人："]
[]
["部门预算项目支出绩效自评表（2022年度）"]
["项目名称",null,"51000021Y000000011490-定额公用经费"]
["主管部门",null,"四川省冶金地质勘查局部门",{"$nulls":4},"实施单位 （盖章）","四川省冶金地质勘查院"]
["项目基本情况","1.项目年度目标完成情况","项目年度目标",{"$nulls":4},"年度目标完成情况"]
[null,null,"保障单位日常运转，提高预算编制质量，严格执行预算",{"$nulls":4},"对照年度目标，说明相关任务目标的完成情况（100字以内）"]
[null,"2.项目实施内容及过程概述"]
["预算执行情况（10分）","年度预算数（万元）","年初预算","调整后预算数","预算执行数",null,null,"预算执行率","权重","得分","原因"]
[null,"总额",65.42,65.42,65.42,null,null,{"v":1,"d":"100.00%"},10,null,"1.预算执行率=预算执行数/调整后预算数，预算执行率未达到90%的需说明原因（100字以内）;2.年中发生预算调整的（追加或调减）,应单独说明理由；3.其他资金包括：社会投入资金、银行贷款."]
[null,"其中：财政资金",65.42,65.42,65.42,null,null,{"v":1,"d":"100.00%"},"/","/"]
[null,"财政专户管理资金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00%"},"/","/"]
[null,"单位资金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00%"},"/","/"]
[null,"其他资金",{"$nulls":6},"/","/"]
["绩效指标（90分）","一级指标","二级指标","三级指标","指标性质","指标值","度量单位","完成值","权重","得分","未完成原因分析"]
[null,"产出指标","数量指标","科目调整次数","≤","10","次",null,"22.5"]
[null,null,"质量指标","预算编制准确率（计算方法为：∣（执行数-预算数）/预算数∣）","≤","5","%",null,"22.5"]
[null,"效益指标","经济效益指标","“三公经费”控制率[计算方法为：（三公经费实际支出数/预算安排数]×100%）","≤","100","%",null,"22.5"]
[{"$nulls":3},"运转保障率","＝","100","%",null,"22.5"]
["合计",{"$nulls":7},100]
["评价结论","结合自评情况，说明项目自评总分，说明项目实施取得的成效或成果。（200字以内）"]
["存在问题","结合自评情况，分析存在的问题及原因。（200字以内）"]
["改进措施","针对项目自评中发现的问题，提出下一步改进完善的意见及有关政策性建议。（200字以内）"]
["项目负责人：",{"$nulls":4},"财务负责人："]
[]
["部门预算项目支出绩效自评表（2022年度）"]
["项目名称",null,"51000022T000000267348-2022年社会地勘项目"]
["主管部门",null,"四川省冶金地质勘查局部门",{"$nulls":4},"实施单位 （盖章）","四川省冶金地质勘查院"]
["项目基本情况","1.项目年度目标完成情况","项目年度目标",{"$nulls":4},"年度目标完成情况"]
[null,null,"2022年按时完成项目300个，按期完成率70%，成本控制在概预算之内。实现收支5743.42万，提交技术服务报告并通过验收275个。最终实现顾客满意度90%。",{"$nulls":4},"对照年度目标，说明相关任务目标的完成情况（100字以内）"]
[null,"2.项目实施内容及过程概述"]
["预算执行情况（10分）","年度预算数（万元）","年初预算","调整后预算数","预算执行数",null,null,"预算执行率","权重","得分","原因"]
[null,"总额",{"v":5743.42,"d":"5,743.42"},{"v":5743.42,"d":"5,743.42"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00%"},10,null,"1.预算执行率=预算执行数/调整后预算数，预算执行率未达到90%的需说明原因（100字以内）;2.年中发生预算调整的（追加或调减）,应单独说明理由；3.其他资金包括：社会投入资金、银行贷款."]
[null,"其中：财政资金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00%"},"/","/"]
[null,"财政专户管理资金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00%"},"/","/"]
[null,"单位资金",{"v":5743.42,"d":"5,743.42"},{"v":5743.42,"d":"5,743.42"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00%"},"/","/"]
[null,"其他资金",{"$nulls":6},"/","/"]
["绩效指标（90分）","一级指标","二级指标","三级指标","指标性质","指标值","度量单位","完成值","权重","得分","未完成原因分析"]
[null,"产出指标","数量指标","完成项目个数","≥","300","个",null,"80"]
[null,"满意度指标","服务对象满意度指标","项目质量满意度","≥","70","%",null,"10"]
["合计",{"$nulls":7},100]
["评价结论","结合自评情况，说明项目自评总分，说明项目实施取得的成效或成果。（200字以内）"]
["存在问题","结合自评情况，分析存在的问题及原因。（200字以内）"]
["改进措施","针对项目自评中发现的问题，提出下一步改进完善的意见及有关政策性建议。（200字以内）"]
["项目负责人：",{"$nulls":4},"财务负责人："]
[]
["1、报表说明:该报表查询项目信息、绩效目标信息、预算及执行情况，用于预算单位查询导出开展项目自评。"]
["2、取数口径：部门项目绩效目标表信息，包括年初预算、追加预算、结转预算和调整预算的绩效目标（以项目的最终绩效目标为准）。"]
["适用地区：全省范围"]
["适用用户：部门用户、单位用户"]

{"sheet":"纵向","index":1,"n_rows":8,"n_cols":10,"rows_kept":8}
[]
[]
["部门代码","部门名称","单位代码","单位名称","项目类别","项目编码","项目名称","年初预算数","调整预算数","预算执行数"]
["669","四川省冶金地质勘查局部门","669902","四川省冶金地质勘查院","人员类","51000021R000000019951","工资性支出",{"v":6728.31,"d":"6,728.31"},{"v":6728.31,"d":"6,728.31"},{"v":2217.81,"d":"2,217.81"}]
["669","四川省冶金地质勘查局部门","669902","四川省冶金地质勘查院","人员类","51000021R000000019953","单位缴费",{"v":1488.53,"d":"1,488.53"},{"v":1488.53,"d":"1,488.53"},{"v":1035.68,"d":"1,035.68"}]
["669","四川省冶金地质勘查局部门","669902","四川省冶金地质勘查院","人员类","51000021R000000019955","离退休人员经费",{"v":0,"d":"0.00"},{"v":299.9232,"d":"299.92"},{"v":299.9232,"d":"299.92"}]
["669","四川省冶金地质勘查局部门","669902","四川省冶金地质勘查院","公用经费","51000021Y000000011490","定额公用经费",65.42,65.42,65.42]
["669","四川省冶金地质勘查局部门","669902","四川省冶金地质勘查院","部门项目","51000022T000000267348","2022年社会地勘项目",{"v":5743.42,"d":"5,743.42"},{"v":5743.42,"d":"5,743.42"},{"v":0,"d":"0.00"}]